Archer Energy, LLC

https://www.archerenergy.com • 844-795-7451

Pass-Through — 2 year

This offer is a market-indexed rate. The commodity charge will be the month's CIG rate +/- the offer rate, $0.18

Your Projected Usage

▸

January

Avg 1.04 therm/$

Avg $0.96/therm

144 therms

$138.01

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	144	0.446	64.22
Volumetric Charge	144	0.2008	28.92
EE Surcharge	144	0.0074	1.07
Franchise Fee	144	0.0225	3.24
Revenue Adjustment Charge	144	-0.0123	-1.77
WY Integrity Rider	144	0.0106	1.53
Per-Therm subtotal			97.20
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $130.20 @ 4%	130.20	4%	5.21
County Sales Tax $130.20 @ 1%	130.20	1%	1.30
Special County Option Tax $130.20 @ 1%	130.20	1%	1.30
Taxes subtotal			7.81
Total			138.01
Average $/therm (lower is better)			0.96
Average therm/$ (higher is better)			1.0434

▸

February

Avg 0.99 therm/$

Avg $1.01/therm

118 therms

$119.41

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	118	0.446	52.63
Volumetric Charge	118	0.2008	23.69
EE Surcharge	118	0.0074	0.87
Franchise Fee	118	0.0225	2.66
Revenue Adjustment Charge	118	-0.0123	-1.45
WY Integrity Rider	118	0.0106	1.25
Per-Therm subtotal			79.65
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $112.65 @ 4%	112.65	4%	4.51
County Sales Tax $112.65 @ 1%	112.65	1%	1.13
Special County Option Tax $112.65 @ 1%	112.65	1%	1.13
Taxes subtotal			6.76
Total			119.41
Average $/therm (lower is better)			1.01
Average therm/$ (higher is better)			0.9882

▸

March

Avg 0.85 therm/$

Avg $1.17/therm

77 therms

$90.07

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	77	0.446	34.34
Volumetric Charge	77	0.2008	15.46
EE Surcharge	77	0.0074	0.57
Franchise Fee	77	0.0225	1.73
Revenue Adjustment Charge	77	-0.0123	-0.95
WY Integrity Rider	77	0.0106	0.82
Per-Therm subtotal			51.98
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $84.98 @ 4%	84.98	4%	3.40
County Sales Tax $84.98 @ 1%	84.98	1%	0.85
Special County Option Tax $84.98 @ 1%	84.98	1%	0.85
Taxes subtotal			5.10
Total			90.07
Average $/therm (lower is better)			1.17
Average therm/$ (higher is better)			0.8549

▸

April

Avg 0.87 therm/$

Avg $1.15/therm

81 therms

$92.94

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	81	0.446	36.13
Volumetric Charge	81	0.2008	16.26
EE Surcharge	81	0.0074	0.60
Franchise Fee	81	0.0225	1.82
Revenue Adjustment Charge	81	-0.0123	-1.00
WY Integrity Rider	81	0.0106	0.86
Per-Therm subtotal			54.68
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $87.68 @ 4%	87.68	4%	3.51
County Sales Tax $87.68 @ 1%	87.68	1%	0.88
Special County Option Tax $87.68 @ 1%	87.68	1%	0.88
Taxes subtotal			5.26
Total			92.94
Average $/therm (lower is better)			1.15
Average therm/$ (higher is better)			0.8716

▸

May

Avg 0.74 therm/$

Avg $1.35/therm

55 therms

$74.33

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	55	0.446	24.53
Volumetric Charge	55	0.2008	11.04
EE Surcharge	55	0.0074	0.41
Franchise Fee	55	0.0225	1.24
Revenue Adjustment Charge	55	-0.0123	-0.68
WY Integrity Rider	55	0.0106	0.58
Per-Therm subtotal			37.12
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $70.13 @ 4%	70.13	4%	2.81
County Sales Tax $70.13 @ 1%	70.13	1%	0.70
Special County Option Tax $70.13 @ 1%	70.13	1%	0.70
Taxes subtotal			4.21
Total			74.33
Average $/therm (lower is better)			1.35
Average therm/$ (higher is better)			0.7399

▸

June

Avg 0.33 therm/$

Avg $3.05/therm

15 therms

$45.71

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	15	0.446	6.69
Volumetric Charge	15	0.2008	3.01
EE Surcharge	15	0.0074	0.11
Franchise Fee	15	0.0225	0.34
Revenue Adjustment Charge	15	-0.0123	-0.18
WY Integrity Rider	15	0.0106	0.16
Per-Therm subtotal			10.13
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $43.13 @ 4%	43.13	4%	1.73
County Sales Tax $43.13 @ 1%	43.13	1%	0.43
Special County Option Tax $43.13 @ 1%	43.13	1%	0.43
Taxes subtotal			2.59
Total			45.71
Average $/therm (lower is better)			3.05
Average therm/$ (higher is better)			0.3281

▸

July

Avg 0.22 therm/$

Avg $4.60/therm

9 therms

$41.42

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	9	0.446	4.01
Volumetric Charge	9	0.2008	1.81
EE Surcharge	9	0.0074	0.07
Franchise Fee	9	0.0225	0.20
Revenue Adjustment Charge	9	-0.0123	-0.11
WY Integrity Rider	9	0.0106	0.10
Per-Therm subtotal			6.08
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.08 @ 4%	39.08	4%	1.56
County Sales Tax $39.08 @ 1%	39.08	1%	0.39
Special County Option Tax $39.08 @ 1%	39.08	1%	0.39
Taxes subtotal			2.34
Total			41.42
Average $/therm (lower is better)			4.60
Average therm/$ (higher is better)			0.2173

▸

August

Avg 0.18 therm/$

Avg $5.71/therm

7 therms

$39.99

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	7	0.446	3.12
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			4.73
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.73 @ 4%	37.73	4%	1.51
County Sales Tax $37.73 @ 1%	37.73	1%	0.38
Special County Option Tax $37.73 @ 1%	37.73	1%	0.38
Taxes subtotal			2.26
Total			39.99
Average $/therm (lower is better)			5.71
Average therm/$ (higher is better)			0.1751

▸

September

Avg 0.18 therm/$

Avg $5.71/therm

7 therms

$39.99

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	7	0.446	3.12
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			4.73
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.73 @ 4%	37.73	4%	1.51
County Sales Tax $37.73 @ 1%	37.73	1%	0.38
Special County Option Tax $37.73 @ 1%	37.73	1%	0.38
Taxes subtotal			2.26
Total			39.99
Average $/therm (lower is better)			5.71
Average therm/$ (higher is better)			0.1751

▸

October

Avg 0.24 therm/$

Avg $4.21/therm

10 therms

$42.14

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	10	0.446	4.46
Volumetric Charge	10	0.2008	2.01
EE Surcharge	10	0.0074	0.07
Franchise Fee	10	0.0225	0.22
Revenue Adjustment Charge	10	-0.0123	-0.12
WY Integrity Rider	10	0.0106	0.11
Per-Therm subtotal			6.75
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.75 @ 4%	39.75	4%	1.59
County Sales Tax $39.75 @ 1%	39.75	1%	0.40
Special County Option Tax $39.75 @ 1%	39.75	1%	0.40
Taxes subtotal			2.39
Total			42.14
Average $/therm (lower is better)			4.21
Average therm/$ (higher is better)			0.2373

▸

November

Avg 0.89 therm/$

Avg $1.13/therm

85 therms

$95.80

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	85	0.446	37.91
Volumetric Charge	85	0.2008	17.07
EE Surcharge	85	0.0074	0.63
Franchise Fee	85	0.0225	1.91
Revenue Adjustment Charge	85	-0.0123	-1.05
WY Integrity Rider	85	0.0106	0.90
Per-Therm subtotal			57.38
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $90.38 @ 4%	90.38	4%	3.62
County Sales Tax $90.38 @ 1%	90.38	1%	0.90
Special County Option Tax $90.38 @ 1%	90.38	1%	0.90
Taxes subtotal			5.42
Total			95.80
Average $/therm (lower is better)			1.13
Average therm/$ (higher is better)			0.8873

▸

December

Avg 0.98 therm/$

Avg $1.02/therm

115 therms

$117.26

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.179] Commodity Charge	115	0.446	51.29
Volumetric Charge	115	0.2008	23.09
EE Surcharge	115	0.0074	0.85
Franchise Fee	115	0.0225	2.59
Revenue Adjustment Charge	115	-0.0123	-1.41
WY Integrity Rider	115	0.0106	1.22
Per-Therm subtotal			77.63
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $110.63 @ 4%	110.63	4%	4.43
County Sales Tax $110.63 @ 1%	110.63	1%	1.11
Special County Option Tax $110.63 @ 1%	110.63	1%	1.11
Taxes subtotal			6.64
Total			117.26
Average $/therm (lower is better)			1.02
Average therm/$ (higher is better)			0.9807

Export Offer

{
  "vendor_id": "com.archerenergy",
  "confirmationCode": "91009",
  "id": "pass-thru-2",
  "name": "Pass-Through",
  "term": 2,
  "market": 0,
  "rate": 0.179,
  "type": "market"
}

Notes

Archer Energy, LLC

Pass-Through — 2 year

Your Projected Usage

Export Offer