Wyoming Producer-Consumer Alliance

https://www.wp-ca.com/pricing • 877-438-9722

Index With A Cap — 1 year

This offer is a best-of rate. The commodity charge will be selected from the lowest calculated rate from several offers.

Type	Rate
Fixed/Therm	$0.759/Therm
Market	Market + $0.1990/Therm

Your Projected Usage

▸

January

Avg 1.02 therm/$

Avg $0.98/therm

144 therms

$141.06

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	144	0.466	67.10
Volumetric Charge	144	0.2008	28.92
EE Surcharge	144	0.0074	1.07
Franchise Fee	144	0.0225	3.24
Revenue Adjustment Charge	144	-0.0123	-1.77
WY Integrity Rider	144	0.0106	1.53
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			100.08
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $133.08 @ 4%	133.08	4%	5.32
County Sales Tax $133.08 @ 1%	133.08	1%	1.33
Special County Option Tax $133.08 @ 1%	133.08	1%	1.33
Taxes subtotal			7.98
Total			141.06
Average $/therm (lower is better)			0.98
Average therm/$ (higher is better)			1.0208

▸

February

Avg 0.97 therm/$

Avg $1.03/therm

118 therms

$121.91

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	118	0.466	54.99
Volumetric Charge	118	0.2008	23.69
EE Surcharge	118	0.0074	0.87
Franchise Fee	118	0.0225	2.66
Revenue Adjustment Charge	118	-0.0123	-1.45
WY Integrity Rider	118	0.0106	1.25
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			82.01
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $115.01 @ 4%	115.01	4%	4.60
County Sales Tax $115.01 @ 1%	115.01	1%	1.15
Special County Option Tax $115.01 @ 1%	115.01	1%	1.15
Taxes subtotal			6.90
Total			121.91
Average $/therm (lower is better)			1.03
Average therm/$ (higher is better)			0.9679

▸

March

Avg 0.84 therm/$

Avg $1.19/therm

77 therms

$91.71

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	77	0.466	35.88
Volumetric Charge	77	0.2008	15.46
EE Surcharge	77	0.0074	0.57
Franchise Fee	77	0.0225	1.73
Revenue Adjustment Charge	77	-0.0123	-0.95
WY Integrity Rider	77	0.0106	0.82
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			53.52
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $86.52 @ 4%	86.52	4%	3.46
County Sales Tax $86.52 @ 1%	86.52	1%	0.87
Special County Option Tax $86.52 @ 1%	86.52	1%	0.87
Taxes subtotal			5.19
Total			91.71
Average $/therm (lower is better)			1.19
Average therm/$ (higher is better)			0.8396

▸

April

Avg 0.86 therm/$

Avg $1.17/therm

81 therms

$94.65

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	81	0.466	37.75
Volumetric Charge	81	0.2008	16.26
EE Surcharge	81	0.0074	0.60
Franchise Fee	81	0.0225	1.82
Revenue Adjustment Charge	81	-0.0123	-1.00
WY Integrity Rider	81	0.0106	0.86
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			56.30
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $89.30 @ 4%	89.30	4%	3.57
County Sales Tax $89.30 @ 1%	89.30	1%	0.89
Special County Option Tax $89.30 @ 1%	89.30	1%	0.89
Taxes subtotal			5.36
Total			94.65
Average $/therm (lower is better)			1.17
Average therm/$ (higher is better)			0.8558

▸

May

Avg 0.73 therm/$

Avg $1.37/therm

55 therms

$75.50

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	55	0.466	25.63
Volumetric Charge	55	0.2008	11.04
EE Surcharge	55	0.0074	0.41
Franchise Fee	55	0.0225	1.24
Revenue Adjustment Charge	55	-0.0123	-0.68
WY Integrity Rider	55	0.0106	0.58
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			38.23
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $71.22 @ 4%	71.23	4%	2.85
County Sales Tax $71.22 @ 1%	71.23	1%	0.71
Special County Option Tax $71.22 @ 1%	71.23	1%	0.71
Taxes subtotal			4.27
Total			75.50
Average $/therm (lower is better)			1.37
Average therm/$ (higher is better)			0.7285

▸

June

Avg 0.33 therm/$

Avg $3.07/therm

15 therms

$46.03

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	15	0.466	6.99
Volumetric Charge	15	0.2008	3.01
EE Surcharge	15	0.0074	0.11
Franchise Fee	15	0.0225	0.34
Revenue Adjustment Charge	15	-0.0123	-0.18
WY Integrity Rider	15	0.0106	0.16
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			10.43
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $43.43 @ 4%	43.43	4%	1.74
County Sales Tax $43.43 @ 1%	43.43	1%	0.43
Special County Option Tax $43.43 @ 1%	43.43	1%	0.43
Taxes subtotal			2.61
Total			46.03
Average $/therm (lower is better)			3.07
Average therm/$ (higher is better)			0.3259

▸

July

Avg 0.22 therm/$

Avg $4.62/therm

9 therms

$41.61

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	9	0.466	4.19
Volumetric Charge	9	0.2008	1.81
EE Surcharge	9	0.0074	0.07
Franchise Fee	9	0.0225	0.20
Revenue Adjustment Charge	9	-0.0123	-0.11
WY Integrity Rider	9	0.0106	0.10
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			6.26
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.26 @ 4%	39.26	4%	1.57
County Sales Tax $39.26 @ 1%	39.26	1%	0.39
Special County Option Tax $39.26 @ 1%	39.26	1%	0.39
Taxes subtotal			2.36
Total			41.61
Average $/therm (lower is better)			4.62
Average therm/$ (higher is better)			0.2163

▸

August

Avg 0.17 therm/$

Avg $5.73/therm

7 therms

$40.14

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	7	0.466	3.26
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			4.87
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.87 @ 4%	37.87	4%	1.51
County Sales Tax $37.87 @ 1%	37.87	1%	0.38
Special County Option Tax $37.87 @ 1%	37.87	1%	0.38
Taxes subtotal			2.27
Total			40.14
Average $/therm (lower is better)			5.73
Average therm/$ (higher is better)			0.1744

▸

September

Avg 0.17 therm/$

Avg $5.73/therm

7 therms

$40.14

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	7	0.466	3.26
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			4.87
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.87 @ 4%	37.87	4%	1.51
County Sales Tax $37.87 @ 1%	37.87	1%	0.38
Special County Option Tax $37.87 @ 1%	37.87	1%	0.38
Taxes subtotal			2.27
Total			40.14
Average $/therm (lower is better)			5.73
Average therm/$ (higher is better)			0.1744

▸

October

Avg 0.24 therm/$

Avg $4.23/therm

10 therms

$42.35

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	10	0.466	4.66
Volumetric Charge	10	0.2008	2.01
EE Surcharge	10	0.0074	0.07
Franchise Fee	10	0.0225	0.22
Revenue Adjustment Charge	10	-0.0123	-0.12
WY Integrity Rider	10	0.0106	0.11
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			6.95
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.95 @ 4%	39.95	4%	1.60
County Sales Tax $39.95 @ 1%	39.95	1%	0.40
Special County Option Tax $39.95 @ 1%	39.95	1%	0.40
Taxes subtotal			2.40
Total			42.35
Average $/therm (lower is better)			4.23
Average therm/$ (higher is better)			0.2361

▸

November

Avg 0.87 therm/$

Avg $1.15/therm

85 therms

$97.60

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	85	0.466	39.61
Volumetric Charge	85	0.2008	17.07
EE Surcharge	85	0.0074	0.63
Franchise Fee	85	0.0225	1.91
Revenue Adjustment Charge	85	-0.0123	-1.05
WY Integrity Rider	85	0.0106	0.90
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			59.08
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $92.08 @ 4%	92.08	4%	3.68
County Sales Tax $92.08 @ 1%	92.08	1%	0.92
Special County Option Tax $92.08 @ 1%	92.08	1%	0.92
Taxes subtotal			5.52
Total			97.60
Average $/therm (lower is better)			1.15
Average therm/$ (higher is better)			0.8709

▸

December

Avg 0.96 therm/$

Avg $1.04/therm

115 therms

$119.70

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.199] Commodity Charge	115	0.466	53.59
Volumetric Charge	115	0.2008	23.09
EE Surcharge	115	0.0074	0.85
Franchise Fee	115	0.0225	2.59
Revenue Adjustment Charge	115	-0.0123	-1.41
WY Integrity Rider	115	0.0106	1.22
[Best Offer] Market / CIG @ 0.267 + 0.199	0	0.00	0.00
Per-Therm subtotal			79.93
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $112.92 @ 4%	112.93	4%	4.52
County Sales Tax $112.92 @ 1%	112.93	1%	1.13
Special County Option Tax $112.92 @ 1%	112.93	1%	1.13
Taxes subtotal			6.78
Total			119.70
Average $/therm (lower is better)			1.04
Average therm/$ (higher is better)			0.9607

Export Offer

{
  "vendor_id": "com.wp-ca",
  "confirmationCode": "94009",
  "id": "best-1",
  "name": "Index With A Cap",
  "term": 1,
  "offers": [
    {
      "rate": 0.759,
      "type": "fpt"
    },
    {
      "market": 0,
      "rate": 0.199,
      "type": "market"
    }
  ],
  "type": "best"
}

Notes

Wyoming Producer-Consumer Alliance

Index With A Cap — 1 year

Your Projected Usage

Export Offer