Wyoming Producer-Consumer Alliance

https://www.wp-ca.com/pricing • 877-438-9722

Fixed — 2 year

This offer is a fixed per-therm rate. The commodity charge will be $0.57 per therm.

Your Projected Usage

▸

January

Avg 0.17 therm/$

Avg $5.84/therm

7 therms

$40.87

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	7	0.565	3.95
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			5.56
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $38.56 @ 4%	38.56	4%	1.54
County Sales Tax $38.56 @ 1%	38.56	1%	0.39
Special County Option Tax $38.56 @ 1%	38.56	1%	0.39
Taxes subtotal			2.31
Total			40.87
Average $/therm (lower is better)			5.84
Average therm/$ (higher is better)			0.1713

▸

February

Avg 0.17 therm/$

Avg $5.84/therm

7 therms

$40.87

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	7	0.565	3.95
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			5.56
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $38.56 @ 4%	38.56	4%	1.54
County Sales Tax $38.56 @ 1%	38.56	1%	0.39
Special County Option Tax $38.56 @ 1%	38.56	1%	0.39
Taxes subtotal			2.31
Total			40.87
Average $/therm (lower is better)			5.84
Average therm/$ (higher is better)			0.1713

▸

March

Avg 0.21 therm/$

Avg $4.73/therm

9 therms

$42.55

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	9	0.565	5.08
Volumetric Charge	9	0.2008	1.81
EE Surcharge	9	0.0074	0.07
Franchise Fee	9	0.0225	0.20
Revenue Adjustment Charge	9	-0.0123	-0.11
WY Integrity Rider	9	0.0106	0.10
Per-Therm subtotal			7.15
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $40.15 @ 4%	40.15	4%	1.61
County Sales Tax $40.15 @ 1%	40.15	1%	0.40
Special County Option Tax $40.15 @ 1%	40.15	1%	0.40
Taxes subtotal			2.41
Total			42.55
Average $/therm (lower is better)			4.73
Average therm/$ (higher is better)			0.2115

▸

April

Avg 0.23 therm/$

Avg $4.34/therm

10 therms

$43.40

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	10	0.565	5.65
Volumetric Charge	10	0.2008	2.01
EE Surcharge	10	0.0074	0.07
Franchise Fee	10	0.0225	0.22
Revenue Adjustment Charge	10	-0.0123	-0.12
WY Integrity Rider	10	0.0106	0.11
Per-Therm subtotal			7.94
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $40.94 @ 4%	40.94	4%	1.64
County Sales Tax $40.94 @ 1%	40.94	1%	0.41
Special County Option Tax $40.94 @ 1%	40.94	1%	0.41
Taxes subtotal			2.46
Total			43.40
Average $/therm (lower is better)			4.34
Average therm/$ (higher is better)			0.2304

▸

May

Avg 0.32 therm/$

Avg $3.17/therm

15 therms

$47.60

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	15	0.565	8.48
Volumetric Charge	15	0.2008	3.01
EE Surcharge	15	0.0074	0.11
Franchise Fee	15	0.0225	0.34
Revenue Adjustment Charge	15	-0.0123	-0.18
WY Integrity Rider	15	0.0106	0.16
Per-Therm subtotal			11.91
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $44.91 @ 4%	44.91	4%	1.80
County Sales Tax $44.91 @ 1%	44.91	1%	0.45
Special County Option Tax $44.91 @ 1%	44.91	1%	0.45
Taxes subtotal			2.69
Total			47.60
Average $/therm (lower is better)			3.17
Average therm/$ (higher is better)			0.3151

▸

June

Avg 0.68 therm/$

Avg $1.48/therm

55 therms

$81.27

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	55	0.565	31.07
Volumetric Charge	55	0.2008	11.04
EE Surcharge	55	0.0074	0.41
Franchise Fee	55	0.0225	1.24
Revenue Adjustment Charge	55	-0.0123	-0.68
WY Integrity Rider	55	0.0106	0.58
Per-Therm subtotal			43.67
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $76.67 @ 4%	76.67	4%	3.07
County Sales Tax $76.67 @ 1%	76.67	1%	0.77
Special County Option Tax $76.67 @ 1%	76.67	1%	0.77
Taxes subtotal			4.60
Total			81.27
Average $/therm (lower is better)			1.48
Average therm/$ (higher is better)			0.6768

▸

July

Avg 0.77 therm/$

Avg $1.30/therm

77 therms

$99.79

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	77	0.565	43.50
Volumetric Charge	77	0.2008	15.46
EE Surcharge	77	0.0074	0.57
Franchise Fee	77	0.0225	1.73
Revenue Adjustment Charge	77	-0.0123	-0.95
WY Integrity Rider	77	0.0106	0.82
Per-Therm subtotal			61.14
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $94.14 @ 4%	94.14	4%	3.77
County Sales Tax $94.14 @ 1%	94.14	1%	0.94
Special County Option Tax $94.14 @ 1%	94.14	1%	0.94
Taxes subtotal			5.65
Total			99.79
Average $/therm (lower is better)			1.30
Average therm/$ (higher is better)			0.7716

▸

August

Avg 0.79 therm/$

Avg $1.27/therm

81 therms

$103.15

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	81	0.565	45.76
Volumetric Charge	81	0.2008	16.26
EE Surcharge	81	0.0074	0.60
Franchise Fee	81	0.0225	1.82
Revenue Adjustment Charge	81	-0.0123	-1.00
WY Integrity Rider	81	0.0106	0.86
Per-Therm subtotal			64.31
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $97.31 @ 4%	97.31	4%	3.89
County Sales Tax $97.31 @ 1%	97.31	1%	0.97
Special County Option Tax $97.31 @ 1%	97.31	1%	0.97
Taxes subtotal			5.84
Total			103.15
Average $/therm (lower is better)			1.27
Average therm/$ (higher is better)			0.7852

▸

September

Avg 0.8 therm/$

Avg $1.25/therm

85 therms

$106.52

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	85	0.565	48.03
Volumetric Charge	85	0.2008	17.07
EE Surcharge	85	0.0074	0.63
Franchise Fee	85	0.0225	1.91
Revenue Adjustment Charge	85	-0.0123	-1.05
WY Integrity Rider	85	0.0106	0.90
Per-Therm subtotal			67.49
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $100.49 @ 4%	100.49	4%	4.02
County Sales Tax $100.49 @ 1%	100.49	1%	1.00
Special County Option Tax $100.49 @ 1%	100.49	1%	1.00
Taxes subtotal			6.03
Total			106.52
Average $/therm (lower is better)			1.25
Average therm/$ (higher is better)			0.798

▸

October

Avg 0.87 therm/$

Avg $1.15/therm

115 therms

$131.77

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	115	0.565	64.98
Volumetric Charge	115	0.2008	23.09
EE Surcharge	115	0.0074	0.85
Franchise Fee	115	0.0225	2.59
Revenue Adjustment Charge	115	-0.0123	-1.41
WY Integrity Rider	115	0.0106	1.22
Per-Therm subtotal			91.31
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $124.31 @ 4%	124.31	4%	4.97
County Sales Tax $124.31 @ 1%	124.31	1%	1.24
Special County Option Tax $124.31 @ 1%	124.31	1%	1.24
Taxes subtotal			7.46
Total			131.77
Average $/therm (lower is better)			1.15
Average therm/$ (higher is better)			0.8727

▸

November

Avg 0.88 therm/$

Avg $1.14/therm

118 therms

$134.29

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	118	0.565	66.67
Volumetric Charge	118	0.2008	23.69
EE Surcharge	118	0.0074	0.87
Franchise Fee	118	0.0225	2.66
Revenue Adjustment Charge	118	-0.0123	-1.45
WY Integrity Rider	118	0.0106	1.25
Per-Therm subtotal			93.69
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $126.69 @ 4%	126.69	4%	5.07
County Sales Tax $126.69 @ 1%	126.69	1%	1.27
Special County Option Tax $126.69 @ 1%	126.69	1%	1.27
Taxes subtotal			7.60
Total			134.29
Average $/therm (lower is better)			1.14
Average therm/$ (higher is better)			0.8787

▸

December

Avg 0.92 therm/$

Avg $1.08/therm

144 therms

$156.18

Per-Therm Charges	Therms	Rate	Charge
[Fixed Per-Therm] Commodity Charge	144	0.565	81.36
Volumetric Charge	144	0.2008	28.92
EE Surcharge	144	0.0074	1.07
Franchise Fee	144	0.0225	3.24
Revenue Adjustment Charge	144	-0.0123	-1.77
WY Integrity Rider	144	0.0106	1.53
Per-Therm subtotal			114.34
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $147.34 @ 4%	147.34	4%	5.89
County Sales Tax $147.34 @ 1%	147.34	1%	1.47
Special County Option Tax $147.34 @ 1%	147.34	1%	1.47
Taxes subtotal			8.84
Total			156.18
Average $/therm (lower is better)			1.08
Average therm/$ (higher is better)			0.922

Export Offer

{
  "vendor_id": "com.wp-ca",
  "confirmationCode": "94002",
  "id": "fixed-2",
  "name": "Fixed",
  "term": 2,
  "rate": 0.565,
  "type": "fpt"
}

Notes

Wyoming Producer-Consumer Alliance

Fixed — 2 year

Your Projected Usage

Export Offer