Wyoming Producer-Consumer Alliance

https://www.wp-ca.com/pricing • 877-438-9722

Market Index — 1 year

This offer is a market-indexed rate. The commodity charge will be the month's CIG rate +/- the offer rate, $0.18

Your Projected Usage

▸

January

Avg 0.18 therm/$

Avg $5.71/therm

7 therms

$39.96

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	7	0.442	3.09
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			4.70
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.70 @ 4%	37.70	4%	1.51
County Sales Tax $37.70 @ 1%	37.70	1%	0.38
Special County Option Tax $37.70 @ 1%	37.70	1%	0.38
Taxes subtotal			2.26
Total			39.96
Average $/therm (lower is better)			5.71
Average therm/$ (higher is better)			0.1752

▸

February

Avg 0.18 therm/$

Avg $5.71/therm

7 therms

$39.96

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	7	0.442	3.09
Volumetric Charge	7	0.2008	1.41
EE Surcharge	7	0.0074	0.05
Franchise Fee	7	0.0225	0.16
Revenue Adjustment Charge	7	-0.0123	-0.09
WY Integrity Rider	7	0.0106	0.07
Per-Therm subtotal			4.70
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $37.70 @ 4%	37.70	4%	1.51
County Sales Tax $37.70 @ 1%	37.70	1%	0.38
Special County Option Tax $37.70 @ 1%	37.70	1%	0.38
Taxes subtotal			2.26
Total			39.96
Average $/therm (lower is better)			5.71
Average therm/$ (higher is better)			0.1752

▸

March

Avg 0.22 therm/$

Avg $4.60/therm

9 therms

$41.38

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	9	0.442	3.98
Volumetric Charge	9	0.2008	1.81
EE Surcharge	9	0.0074	0.07
Franchise Fee	9	0.0225	0.20
Revenue Adjustment Charge	9	-0.0123	-0.11
WY Integrity Rider	9	0.0106	0.10
Per-Therm subtotal			6.04
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.04 @ 4%	39.04	4%	1.56
County Sales Tax $39.04 @ 1%	39.04	1%	0.39
Special County Option Tax $39.04 @ 1%	39.04	1%	0.39
Taxes subtotal			2.34
Total			41.38
Average $/therm (lower is better)			4.60
Average therm/$ (higher is better)			0.2175

▸

April

Avg 0.24 therm/$

Avg $4.21/therm

10 therms

$42.09

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	10	0.442	4.42
Volumetric Charge	10	0.2008	2.01
EE Surcharge	10	0.0074	0.07
Franchise Fee	10	0.0225	0.22
Revenue Adjustment Charge	10	-0.0123	-0.12
WY Integrity Rider	10	0.0106	0.11
Per-Therm subtotal			6.71
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $39.71 @ 4%	39.71	4%	1.59
County Sales Tax $39.71 @ 1%	39.71	1%	0.40
Special County Option Tax $39.71 @ 1%	39.71	1%	0.40
Taxes subtotal			2.38
Total			42.09
Average $/therm (lower is better)			4.21
Average therm/$ (higher is better)			0.2376

▸

May

Avg 0.33 therm/$

Avg $3.04/therm

15 therms

$45.65

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	15	0.442	6.63
Volumetric Charge	15	0.2008	3.01
EE Surcharge	15	0.0074	0.11
Franchise Fee	15	0.0225	0.34
Revenue Adjustment Charge	15	-0.0123	-0.18
WY Integrity Rider	15	0.0106	0.16
Per-Therm subtotal			10.07
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $43.06 @ 4%	43.07	4%	1.72
County Sales Tax $43.06 @ 1%	43.07	1%	0.43
Special County Option Tax $43.06 @ 1%	43.07	1%	0.43
Taxes subtotal			2.58
Total			45.65
Average $/therm (lower is better)			3.04
Average therm/$ (higher is better)			0.3286

▸

June

Avg 0.74 therm/$

Avg $1.35/therm

55 therms

$74.10

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	55	0.442	24.31
Volumetric Charge	55	0.2008	11.04
EE Surcharge	55	0.0074	0.41
Franchise Fee	55	0.0225	1.24
Revenue Adjustment Charge	55	-0.0123	-0.68
WY Integrity Rider	55	0.0106	0.58
Per-Therm subtotal			36.90
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $69.91 @ 4%	69.91	4%	2.80
County Sales Tax $69.91 @ 1%	69.91	1%	0.70
Special County Option Tax $69.91 @ 1%	69.91	1%	0.70
Taxes subtotal			4.19
Total			74.10
Average $/therm (lower is better)			1.35
Average therm/$ (higher is better)			0.7422

▸

July

Avg 0.86 therm/$

Avg $1.17/therm

77 therms

$89.75

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	77	0.442	34.03
Volumetric Charge	77	0.2008	15.46
EE Surcharge	77	0.0074	0.57
Franchise Fee	77	0.0225	1.73
Revenue Adjustment Charge	77	-0.0123	-0.95
WY Integrity Rider	77	0.0106	0.82
Per-Therm subtotal			51.67
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $84.67 @ 4%	84.67	4%	3.39
County Sales Tax $84.67 @ 1%	84.67	1%	0.85
Special County Option Tax $84.67 @ 1%	84.67	1%	0.85
Taxes subtotal			5.08
Total			89.75
Average $/therm (lower is better)			1.17
Average therm/$ (higher is better)			0.858

▸

August

Avg 0.87 therm/$

Avg $1.14/therm

81 therms

$92.59

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	81	0.442	35.80
Volumetric Charge	81	0.2008	16.26
EE Surcharge	81	0.0074	0.60
Franchise Fee	81	0.0225	1.82
Revenue Adjustment Charge	81	-0.0123	-1.00
WY Integrity Rider	81	0.0106	0.86
Per-Therm subtotal			54.35
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $87.35 @ 4%	87.35	4%	3.49
County Sales Tax $87.35 @ 1%	87.35	1%	0.87
Special County Option Tax $87.35 @ 1%	87.35	1%	0.87
Taxes subtotal			5.24
Total			92.59
Average $/therm (lower is better)			1.14
Average therm/$ (higher is better)			0.8748

▸

September

Avg 0.89 therm/$

Avg $1.12/therm

85 therms

$95.44

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	85	0.442	37.57
Volumetric Charge	85	0.2008	17.07
EE Surcharge	85	0.0074	0.63
Franchise Fee	85	0.0225	1.91
Revenue Adjustment Charge	85	-0.0123	-1.05
WY Integrity Rider	85	0.0106	0.90
Per-Therm subtotal			57.04
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $90.04 @ 4%	90.04	4%	3.60
County Sales Tax $90.04 @ 1%	90.04	1%	0.90
Special County Option Tax $90.04 @ 1%	90.04	1%	0.90
Taxes subtotal			5.40
Total			95.44
Average $/therm (lower is better)			1.12
Average therm/$ (higher is better)			0.8906

▸

October

Avg 0.98 therm/$

Avg $1.02/therm

115 therms

$116.77

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	115	0.442	50.83
Volumetric Charge	115	0.2008	23.09
EE Surcharge	115	0.0074	0.85
Franchise Fee	115	0.0225	2.59
Revenue Adjustment Charge	115	-0.0123	-1.41
WY Integrity Rider	115	0.0106	1.22
Per-Therm subtotal			77.16
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $110.16 @ 4%	110.16	4%	4.41
County Sales Tax $110.16 @ 1%	110.16	1%	1.10
Special County Option Tax $110.16 @ 1%	110.16	1%	1.10
Taxes subtotal			6.61
Total			116.77
Average $/therm (lower is better)			1.02
Average therm/$ (higher is better)			0.9848

▸

November

Avg 0.99 therm/$

Avg $1.01/therm

118 therms

$118.91

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	118	0.442	52.16
Volumetric Charge	118	0.2008	23.69
EE Surcharge	118	0.0074	0.87
Franchise Fee	118	0.0225	2.66
Revenue Adjustment Charge	118	-0.0123	-1.45
WY Integrity Rider	118	0.0106	1.25
Per-Therm subtotal			79.18
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $112.18 @ 4%	112.18	4%	4.49
County Sales Tax $112.18 @ 1%	112.18	1%	1.12
Special County Option Tax $112.18 @ 1%	112.18	1%	1.12
Taxes subtotal			6.73
Total			118.91
Average $/therm (lower is better)			1.01
Average therm/$ (higher is better)			0.9924

▸

December

Avg 1.05 therm/$

Avg $0.95/therm

144 therms

$137.40

Per-Therm Charges	Therms	Rate	Charge
[CIG @ 0.267 + 0.175] Commodity Charge	144	0.442	63.65
Volumetric Charge	144	0.2008	28.92
EE Surcharge	144	0.0074	1.07
Franchise Fee	144	0.0225	3.24
Revenue Adjustment Charge	144	-0.0123	-1.77
WY Integrity Rider	144	0.0106	1.53
Per-Therm subtotal			96.62
Per-Month Charges			Charge
Customer Charge			33.00
Per-Month subtotal			33.00
Taxes	Amount	Rate	Charge
State Sales Tax $129.62 @ 4%	129.62	4%	5.18
County Sales Tax $129.62 @ 1%	129.62	1%	1.30
Special County Option Tax $129.62 @ 1%	129.62	1%	1.30
Taxes subtotal			7.78
Total			137.40
Average $/therm (lower is better)			0.95
Average therm/$ (higher is better)			1.048

Export Offer

{
  "vendor_id": "com.wp-ca",
  "confirmationCode": "94003",
  "id": "market-1",
  "name": "Market Index",
  "term": 1,
  "market": 0,
  "rate": 0.175,
  "type": "market"
}

Notes

Wyoming Producer-Consumer Alliance

Market Index — 1 year

Your Projected Usage

Export Offer